Risk modelling in Financial Feasibility Study for Caesalpinia sappan Natural Dyes Factory in Surakarta

Ronyastra, I Made and Sutrisna, Putu Doddy and Waluyo, Prayogo Widyastoto and Priyantini, Hadiatni Rita and Winadi, Alfondea S (2020) Risk modelling in Financial Feasibility Study for Caesalpinia sappan Natural Dyes Factory in Surakarta. In: 2nd International Conference on Industrial and Manufacturing Engineering (ICI&ME 2020), 3-4 December 2020, Medan.

[thumbnail of Ronyastra_2020_IOP_Conf._Ser.__Mater._Sci._Eng._1003_012091.pdf] PDF

Download (1MB)
Official URL / DOI: http://doi.org/10.1088/1757-899X/1003/1/012091


Emerging concern for sustainability issues in textile industry has increased the interest to use natural dye in the textile wet processing as it offers a solution for a non-polluting waste. One of the popular sources for natural dye is Caesalpinia sappan barks. However, the decision to build a factory specializing in producing natural dye powder from Caesalpinia sappan would expose several risks and it will need supporting data from a feasibility study especially from the financial aspect that consider the risks. This research aimed to construct a financial model that can be used to identify risk drivers and their impact on the financial result. The risk modelling was conducted using 3-points estimates with Monte Carlo simulation. This research found that the net present value (NPV) is at IDR 1.080.570.007 which is considered as feasible. There are three main risk drivers that have significant impact namely selling price, market share, and material cost. The Monte Carlo simulation from 100 iterations reveals that the mean and median for the NPV is at around IDR 900 million.

Item Type: Conference or Workshop Item (Paper)
Subjects: H Social Sciences > HD Industries. Land use. Labor > HD61 Risk Management
T Technology > TP Chemical technology
Divisions: Faculty of Engineering > Department of Industrial Engineering
Depositing User: I MADE RONYASTRA
Date Deposited: 27 Jan 2021 05:47
Last Modified: 11 May 2023 09:12
URI: http://repository.ubaya.ac.id/id/eprint/38791

Actions (login required)

View Item View Item